Income statement waterfall. Green diagonal stripes add to the running result, red diagonal stripes subtract from it, and a thin axis line marks the loss-zone boundary.
- Revenue: $12.16K. Running result $12.16K. Revenue: $12.16K.
- Cost of revenue: −$9.29K. Running result $2.87K.
- Gross profit: $2.87K. Running result $2.87K.
- General and administrative expenses $0 and $0 in stock-based compensation, respectively: −$3.32M. Running result −$3.31M.
- Research and development $0 and $10,000 in stock-based compensation, respectively: −$1.05M. Running result −$4.36M.
- Operating income: −$4.36M. Running result −$4.36M.
- Other expense: −$11.83M. Running result −$16.19M.
- Pre-tax loss: −$16.19M. Running result −$16.19M.
- Income tax benefit: $0. Running result −$16.19M.
- Net loss: −$16.19M. Running result −$16.19M.