Income statement waterfall. Green diagonal stripes add to the running result, red diagonal stripes subtract from it, and a thin axis line marks the loss-zone boundary.
- Revenue: $30.46K. Running result $30.46K. Advertising: $20.63K. Live Events Broadcasting And Site Subscriptions: $9.66K. Sponsorship: $0.178K.
- Cost of revenue: −$31.71K. Running result −$1.25K.
- Gross loss: −$1.25K. Running result −$1.25K.
- Management salaries: −$30K. Running result −$31.25K.
- Selling, general and administrative expenses: −$23.31K. Running result −$54.55K.
- Professional fees (including stock-based compensation of $2,375 and $0 for three months ended June 30, 2026 and 2025 and $129,013 and $0 for six months ended June 30, 2026 and 2025, respectively): −$30.61K. Running result −$85.16K.
- Professional fees - related party (including stock-based compensation of $150,000 and $0 for six months ended June 30, 2026 and 2025, respectively): $0. Running result −$85.16K.
- Operating income: −$85.16K. Running result −$85.16K.
- Other expense: −$196.19K. Running result −$281.36K.
- Pre-tax loss: −$281.36K. Running result −$281.36K.
- Income tax benefit: $0. Running result −$281.36K.
- Net loss: −$281.36K. Running result −$281.36K.
