Income statement waterfall. Green diagonal stripes add to the running result, red diagonal stripes subtract from it, and a thin axis line marks the loss-zone boundary.
- Revenue: $5K. Running result $5K. Revenue: $5K.
- Cost of revenue: $0. Running result $5K.
- Gross profit: $5K. Running result $5K.
- General and administrative expenses (including $2,000 and $4,000 of general and administrative expenses to related party for the three months ended April 30, 2026 and 2025 respectively, and $14,000 and $4,000 of general and administrative expenses to related party for the nine months ended April 30, 2026 and 2025, respectively): −$9.81K. Running result −$4.81K.
- Operating income: −$4.81K. Running result −$4.81K.
- Pre-tax loss: −$4.81K. Running result −$4.81K.
- Income tax benefit: $0. Running result −$4.81K.
- Net loss: −$4.81K. Running result −$4.81K.