Income statement waterfall. Green diagonal stripes add to the running result, red diagonal stripes subtract from it, and a thin axis line marks the loss-zone boundary.
- Revenue: $90K. Running result $90K. Product: $74K. Royalty: $16K.
- Cost of revenue: −$36K. Running result $54K.
- Gross profit: $54K. Running result $54K.
- Operating costs: −$5.4M. Running result −$5.35M.
- Operating income: −$5.35M. Running result −$5.35M.
- Other expense: −$8.08M. Running result −$13.42M.
- Pre-tax loss: −$13.42M. Running result −$13.42M.
- Income tax benefit: $0. Running result −$13.42M.
- Net loss: −$13.42M. Running result −$13.42M.