Skip to content
Visnia
CtrlK
EconomyAI buildoutMarket MapFundsWatchlist
Log in
Market cap
Revenue
Net income
Cash on hand
Gross margin
Net margin
EPS
P/E ratio
Search
Market mapFundsWatchlist
Visnia

GGRAY MEDIA, INC

EconomyAI buildoutMarket MapFundsWatchlist
Log in
G

GRAY MEDIA, INC

  • Overview
  • Financial statements
  • Metrics
    • Revenue & profit
    • Revenue by segment
    • Launches
    • Revenue concentration
    • Margins
    • Contracted revenue
    • Off-balance-sheet commitments
    • Cash flow
    • Cash & debt
    • Earnings per share
    • P/E ratio
    • Share count & dilution
  • Quarterly earnings
  • Burn Rate
  • Similar companies
  • History
  • Insider Transactions
Loading financial graphs

Metrics

Revenue & profit
Revenue by segment
Margins
Contracted revenue
Cash flow
Cash & debt
Earnings per share
Share count & dilution

Metrics

Compare sales with the profit left after direct costs and the profit left after all expenses and taxes.Formula: Gross profit = revenue − cost of revenue Net income = total income − total expenses
Q2 ’262017201820192020202120222023202420250200M400M600M800M1BLatest period Q2 '26. Revenue 839M. Gross profit 839M. Net profit 14M.
RevenueGross profitNet profit
See which business lines, products, or regions generate the company’s sales.Formula: Company revenue = Σ(segment revenues) + reconciliation adjustments
Q2 ’262017201820192020202120222023202420250200M400M600M800M1BLatest period Q2 '26. Political Advertising 83M. Retransmission Consent 359M. Service Other 14M. Production Companies 26M. Core Advertising 357M.
Local AdvertisingNational AdvertisingPolitical AdvertisingRetransmission ConsentService OtherProduction CompaniesCore AdvertisingBroadcasting
See how much of each dollar of sales remains after direct costs, after running the business, and after all expenses and taxes.Formula: Gross margin = gross profit ÷ revenue × 100% Operating margin = operating income ÷ revenue × 100% Net margin = net income ÷ revenue × 100%
Q2 ’262017201820192020202120222023202420250%20%40%60%80%100%Latest period Q2 '26. Gross margin 100%. Operating margin 16.2%. Net profit margin 1.7%.
Gross marginOperating marginNet profit margin
See the amounts the company has committed to pay that its balance sheet does not record yet: leases it has signed that have not started, unconditional purchase and other contractual commitments, and the most it could have to pay under guarantees and credit backstops. Amounts are as the filing reports them at each balance-sheet date.Formula: Commitments = leases not yet commenced + purchase & other commitments + maximum guarantee exposure
Q4 ’252017201820192020202120222023202420250500M1B1.5B2B2.5B
      Latest period Q4 '25. Purchase & other commitments 2.8B.
      Leases not yet commencedPurchase & other commitmentsGuarantees & contingent commitments
      Compare cash generated by the business, spending on long-lived assets, and what remains afterward.Formula: Free cash flow = operating cash flow − capital expenditures
      $
      Q2 ’26201720182019202020212022202320242025-100M0100M200M300M400M
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        • Capex: purchases of property, plant and equipment
        Latest period Q2 '26. Operating cash flow 123M. Capex -17M. Free cash flow 106M.
        Operating cash flowCapexFree cash flow
        Compare the company’s cash cushion with its borrowings. Negative net cash means debt is greater than cash.Formula: Net cash = cash − debt
        202620172018201920202021202220232024202502B4B6B
            Latest period 2026. Cash 176M. Debt 5.8B.
            CashDebtNet cash
            Profit for each share over the trailing 12 months, adjusted for stock splits.Formula: Earnings available to common shareholders ÷ weighted-average shares
            $/shareUsing split history cached 2026-09-23; assuming no new splits
            period_end_common_shares_missingMissingperiod_end_common_shares_missingMissingperiod_end_common_shares_missingMissingQ2 ’26201720182019202020212022202320242025-2.000.002.004.00
            • Q1 2017: period end common shares missing
            • Q2 2017: period end common shares missing
            • Q3 2017: period end common shares missing
            • Earnings period 2017-01-01 to 2017-03-31. Shares as of 2017-03-31: unavailable source shares.
            • Earnings period 2017-04-01 to 2017-06-30. Shares as of 2017-06-30: unavailable source shares.
            • Earnings period 2017-07-01 to 2017-09-30. Shares as of 2017-09-30: unavailable source shares.
            • Earnings period 2017-01-01 to 2017-12-31. Shares as of 2017-12-31: 83,253,588 source shares.
            • Earnings period 2018-01-01 to 2018-03-31. Shares as of 2018-03-31: 82,039,917 source shares.
            • Earnings period 2018-04-01 to 2018-06-30. Shares as of 2018-06-30: 82,022,500 source shares.
            • Earnings period 2018-07-01 to 2018-09-30. Shares as of 2018-09-30: 82,022,500 source shares.
            • Earnings period 2018-01-01 to 2018-12-31. Shares as of 2018-12-31: 82,022,500 source shares.
            • Earnings period 2019-01-01 to 2019-03-31. Shares as of 2019-03-31: 94,273,389 source shares.
            • Earnings period 2019-04-01 to 2019-06-30. Shares as of 2019-06-30: 94,285,366 source shares.
            • Earnings period 2019-07-01 to 2019-09-30. Shares as of 2019-09-30: 93,633,773 source shares.
            • Earnings period 2019-01-01 to 2019-12-31. Shares as of 2019-12-31: 92,658,362 source shares.
            • Earnings period 2020-01-01 to 2020-03-31. Shares as of 2020-03-31: 92,752,512 source shares.
            • Earnings period 2020-04-01 to 2020-06-30. Shares as of 2020-06-30: 89,740,619 source shares.
            • Earnings period 2020-07-01 to 2020-09-30. Shares as of 2020-09-30: 89,112,965 source shares.
            • Earnings period 2020-01-01 to 2020-12-31. Shares as of 2020-12-31: 88,140,259 source shares.
            • Earnings period 2021-01-01 to 2021-03-31. Shares as of 2021-03-31: 88,628,868 source shares.
            • Earnings period 2021-04-01 to 2021-06-30. Shares as of 2021-06-30: 88,662,892 source shares.
            • Earnings period 2021-07-01 to 2021-09-30. Shares as of 2021-09-30: 88,652,172 source shares.
            • Earnings period 2021-01-01 to 2021-12-31. Shares as of 2021-12-31: 87,539,056 source shares.
            • Earnings period 2022-01-01 to 2022-03-31. Shares as of 2022-03-31: 95,690,549 source shares.
            • Earnings period 2022-04-01 to 2022-06-30. Shares as of 2022-06-30: 93,094,438 source shares.
            • Earnings period 2022-07-01 to 2022-09-30. Shares as of 2022-09-30: 93,094,438 source shares.
            • Earnings period 2022-01-01 to 2022-12-31. Shares as of 2022-12-31: 93,011,686 source shares.
            • Earnings period 2023-01-01 to 2023-03-31. Shares as of 2023-03-31: 93,814,332 source shares.
            • Earnings period 2023-04-01 to 2023-06-30. Shares as of 2023-06-30: 95,454,828 source shares.
            • Earnings period 2023-07-01 to 2023-09-30. Shares as of 2023-09-30: 95,454,828 source shares.
            • Earnings period 2023-01-01 to 2023-12-31. Shares as of 2023-12-31: 95,389,747 source shares.
            • Earnings period 2024-01-01 to 2024-03-31. Shares as of 2024-03-31: 99,191,908 source shares.
            • Earnings period 2024-04-01 to 2024-06-30. Shares as of 2024-06-30: 99,667,209 source shares.
            • Earnings period 2024-07-01 to 2024-09-30. Shares as of 2024-09-30: 99,667,209 source shares.
            • Earnings period 2024-01-01 to 2024-12-31. Shares as of 2024-12-31: 99,582,434 source shares.
            • Earnings period 2025-01-01 to 2025-03-31. Shares as of 2025-03-31: 101,873,967 source shares.
            • Earnings period 2025-04-01 to 2025-06-30. Shares as of 2025-06-30: 102,086,653 source shares.
            • Earnings period 2025-07-01 to 2025-09-30. Shares as of 2025-09-30: 102,086,653 source shares.
            • Earnings period 2025-01-01 to 2025-12-31. Shares as of 2025-12-31: 102,002,814 source shares.
            • Earnings period 2026-01-01 to 2026-03-31. Shares as of 2026-03-31: 102,781,889 source shares.
            • Earnings period 2026-04-01 to 2026-06-30. Shares as of 2026-06-30: 102,984,383 source shares.
            Latest period Q2 2026. EPS (TTM) -0.56.
            EPS (TTM)
            How much investors pay for each dollar of the company’s yearly earnings. It is not useful when the company has no profit.Formula: Share price ÷ trailing 12-month EPS
            Using split history cached 2026-09-23; assuming no new splits
            Security type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingQ2 ’262017201820192020202120222023202420250x0.2x0.4x0.6x0.8x1x
            • Q1 2017: Security type not verified
            • Q2 2017: Security type not verified
            • Q3 2017: Security type not verified
            • FY 2017: Security type not verified
            • Q1 2018: Security type not verified
            • Q2 2018: Security type not verified
            • Q3 2018: Security type not verified
            • FY 2018: Security type not verified
            • Q1 2019: Security type not verified
            • Q2 2019: Security type not verified
            • Q3 2019: Security type not verified
            • FY 2019: Security type not verified
            • Q1 2020: Security type not verified
            • Q2 2020: Security type not verified
            • Q3 2020: Security type not verified
            • FY 2020: Security type not verified
            • Q1 2021: Security type not verified
            • Q2 2021: Security type not verified
            • Q3 2021: Security type not verified
            • FY 2021: Security type not verified
            • Q1 2022: Security type not verified
            • Q2 2022: Security type not verified
            • Q3 2022: Security type not verified
            • FY 2022: Security type not verified
            • Q1 2023: Security type not verified
            • Q2 2023: Security type not verified
            • Q3 2023: Security type not verified
            • FY 2023: Security type not verified
            • Q1 2024: Security type not verified
            • Q2 2024: Security type not verified
            • Q3 2024: Security type not verified
            • FY 2024: Security type not verified
            • Q1 2025: Security type not verified
            • Q2 2025: Security type not verified
            • Q3 2025: Security type not verified
            • FY 2025: Security type not verified
            • Q1 2026: Security type not verified
            • Q2 2026: Security type not verified
            • Earnings period 2017-01-01 to 2017-03-31. Shares as of 2017-03-31: unavailable source shares.
            • Earnings period 2017-04-01 to 2017-06-30. Shares as of 2017-06-30: unavailable source shares.
            • Earnings period 2017-07-01 to 2017-09-30. Shares as of 2017-09-30: unavailable source shares.
            • Earnings period 2017-01-01 to 2017-12-31. Shares as of 2017-12-31: 83,253,588 source shares.
            • Earnings period 2018-01-01 to 2018-03-31. Shares as of 2018-03-31: 82,039,917 source shares.
            • Earnings period 2018-04-01 to 2018-06-30. Shares as of 2018-06-30: 82,022,500 source shares.
            • Earnings period 2018-07-01 to 2018-09-30. Shares as of 2018-09-30: 82,022,500 source shares.
            • Earnings period 2018-01-01 to 2018-12-31. Shares as of 2018-12-31: 82,022,500 source shares.
            • Earnings period 2019-01-01 to 2019-03-31. Shares as of 2019-03-31: 94,273,389 source shares.
            • Earnings period 2019-04-01 to 2019-06-30. Shares as of 2019-06-30: 94,285,366 source shares.
            • Earnings period 2019-07-01 to 2019-09-30. Shares as of 2019-09-30: 93,633,773 source shares.
            • Earnings period 2019-01-01 to 2019-12-31. Shares as of 2019-12-31: 92,658,362 source shares.
            • Earnings period 2020-01-01 to 2020-03-31. Shares as of 2020-03-31: 92,752,512 source shares.
            • Earnings period 2020-04-01 to 2020-06-30. Shares as of 2020-06-30: 89,740,619 source shares.
            • Earnings period 2020-07-01 to 2020-09-30. Shares as of 2020-09-30: 89,112,965 source shares.
            • Earnings period 2020-01-01 to 2020-12-31. Shares as of 2020-12-31: 88,140,259 source shares.
            • Earnings period 2021-01-01 to 2021-03-31. Shares as of 2021-03-31: 88,628,868 source shares.
            • Earnings period 2021-04-01 to 2021-06-30. Shares as of 2021-06-30: 88,662,892 source shares.
            • Earnings period 2021-07-01 to 2021-09-30. Shares as of 2021-09-30: 88,652,172 source shares.
            • Earnings period 2021-01-01 to 2021-12-31. Shares as of 2021-12-31: 87,539,056 source shares.
            • Earnings period 2022-01-01 to 2022-03-31. Shares as of 2022-03-31: 95,690,549 source shares.
            • Earnings period 2022-04-01 to 2022-06-30. Shares as of 2022-06-30: 93,094,438 source shares.
            • Earnings period 2022-07-01 to 2022-09-30. Shares as of 2022-09-30: 93,094,438 source shares.
            • Earnings period 2022-01-01 to 2022-12-31. Shares as of 2022-12-31: 93,011,686 source shares.
            • Earnings period 2023-01-01 to 2023-03-31. Shares as of 2023-03-31: 93,814,332 source shares.
            • Earnings period 2023-04-01 to 2023-06-30. Shares as of 2023-06-30: 95,454,828 source shares.
            • Earnings period 2023-07-01 to 2023-09-30. Shares as of 2023-09-30: 95,454,828 source shares.
            • Earnings period 2023-01-01 to 2023-12-31. Shares as of 2023-12-31: 95,389,747 source shares.
            • Earnings period 2024-01-01 to 2024-03-31. Shares as of 2024-03-31: 99,191,908 source shares.
            • Earnings period 2024-04-01 to 2024-06-30. Shares as of 2024-06-30: 99,667,209 source shares.
            • Earnings period 2024-07-01 to 2024-09-30. Shares as of 2024-09-30: 99,667,209 source shares.
            • Earnings period 2024-01-01 to 2024-12-31. Shares as of 2024-12-31: 99,582,434 source shares.
            • Earnings period 2025-01-01 to 2025-03-31. Shares as of 2025-03-31: 101,873,967 source shares.
            • Earnings period 2025-04-01 to 2025-06-30. Shares as of 2025-06-30: 102,086,653 source shares.
            • Earnings period 2025-07-01 to 2025-09-30. Shares as of 2025-09-30: 102,086,653 source shares.
            • Earnings period 2025-01-01 to 2025-12-31. Shares as of 2025-12-31: 102,002,814 source shares.
            • Earnings period 2026-01-01 to 2026-03-31. Shares as of 2026-03-31: 102,781,889 source shares.
            • Earnings period 2026-04-01 to 2026-06-30. Shares as of 2026-06-30: 102,984,383 source shares.
            Latest period Q2 2026. P/E ratio Missing.
            P/E ratio
            See how the number of shares changes over time. More shares can mean each existing share owns a smaller slice of the company.Formula: Outstanding shares = issued shares − treasury shares Share-count growth = (current shares ÷ previous shares − 1) × 100%
            Stock split history may be out of date.
            2026201720182019202020212022202320242025020M40M60M80M100M
                Latest period Shares as of 2026-06-30. Shares outstanding 103M. Class detail unavailable 103M.
                Class detail unavailable