Income statement waterfall. Green diagonal stripes add to the running result, red diagonal stripes subtract from it, and a thin axis line marks the loss-zone boundary.
- Revenue: $0.715K. Running result $0.715K. Revenue: $0.715K.
- Cost of revenue: −$3.07K. Running result −$2.36K.
- Gross loss: −$2.35K. Running result −$2.35K.
- Depreciation and amortization: $0. Running result −$2.35K.
- Stock based compensation -related party: $0. Running result −$2.35K.
- Stock based compensations: $0. Running result −$2.35K.
- Payroll and other expenses: $0. Running result −$2.35K.
- Rent: −$1.09K. Running result −$3.45K.
- Consulting and professional fees: −$8.08K. Running result −$11.53K.
- Impairment of fixed assets: $0. Running result −$11.53K.
- General and administrative: −$1.16K. Running result −$12.69K.
- Operating income: −$12.69K. Running result −$12.69K.
- Other expense: −$19.52K. Running result −$32.2K.
- Pre-tax loss: −$32.2K. Running result −$32.2K.
- Income tax benefit: $0. Running result −$32.2K.
- Net loss: −$32.2K. Running result −$32.2K.
