Income statement waterfall. Green diagonal stripes add to the running result, red diagonal stripes subtract from it, and a thin axis line marks the loss-zone boundary.
- Revenue: $5.03K. Running result $5.03K. Revenue: $5.03K.
- Cost of revenue: −$1.91K. Running result $3.12K.
- Gross profit: $3.12K. Running result $3.12K.
- Advertising & promotion: −$3.43K. Running result −$0.307K.
- Consulting expenses: −$4.04K. Running result −$4.35K.
- Legal & Professional Fee: −$11.73K. Running result −$16.08K.
- General & Administrative Expenses: −$4.12K. Running result −$20.19K.
- Stock based compensation: $0. Running result −$20.19K.
- Depreciation [Note 6]: −$0.13K. Running result −$20.32K.
- Operating income: −$20.32K. Running result −$20.32K.
- Other income: $4.82K. Running result −$15.5K.
- Pre-tax loss: −$15.5K. Running result −$15.5K.
- Income tax benefit: $0. Running result −$15.5K.
- Net loss: −$15.5K. Running result −$15.5K.