Skip to content
Visnia
CtrlK
EconomyAI buildoutMarket MapFundsWatchlist
Log in
Market cap
Revenue
Net income
Cash on hand
Gross margin
Net margin
EPS
P/E ratio
Search
Market mapFundsWatchlist
Visnia

MMerlin, Inc.

EconomyAI buildoutMarket MapFundsWatchlist
Log in
M

Merlin, Inc.

  • Overview
  • Financial statements
  • Metrics
    • Revenue & profit
    • Revenue by segment
    • Launches
    • Revenue concentration
    • Margins
    • Contracted revenue
    • Off-balance-sheet commitments
    • Cash flow
    • Cash & debt
    • Earnings per share
    • P/E ratio
    • Share count & dilution
  • Quarterly earnings
  • Burn Rate
  • Similar companies
  • Insider Transactions
Loading financial graphs

Metrics

Revenue & profit
Revenue by segment
Margins
Contracted revenue
Cash flow
Cash & debt
Earnings per share
Share count & dilution

Metrics

Compare sales with the profit left after direct costs and the profit left after all expenses and taxes.Formula: Gross profit = revenue − cost of revenue Net income = total income − total expenses
Q2 ’26202420252026-80M-60M-40M-20M0Latest period Q2 '26. Revenue 2.19M. Gross profit -119K. Net profit -58.43M.
RevenueGross profitNet profit
See how much of the company’s revenue comes from each customer it reports as 10% or more of revenue. Filings often name these customers only as Customer A, Customer B, and so on.Formula: Customer share = customer revenue ÷ total revenue × 100% Other customers = 100% − Σ(major customer shares)
Q2 ’262024202520260%20%40%60%80%100%
      Latest period Q2 '26. U.S. Government 90%. Other customers 10%.
      U.S. GovernmentOther customers
      See how much of each dollar of sales remains after direct costs, after running the business, and after all expenses and taxes.Formula: Gross margin = gross profit ÷ revenue × 100% Operating margin = operating income ÷ revenue × 100% Net margin = net income ÷ revenue × 100%
      Q2 ’26202420252026-8,000%-6,000%-4,000%-2,000%0%Latest period Q2 '26. Gross margin -5.4%. Operating margin -1,528.6%. Net profit margin -2,663%.
      Gross marginOperating marginNet profit margin
      Revenue the company expects from promised goods or services it still needs to deliver under customer contracts.
      Q1 ’262024202520260200K400K600K800K1M
          Latest period Q1 '26. Remaining performance obligations 1.1M.
          Remaining performance obligations
          Compare cash generated by the business, spending on long-lived assets, and what remains afterward.Formula: Free cash flow = operating cash flow − capital expenditures
          $
          Q2 ’26202420252026-20M-10M010M20M
            • Capex: purchases of property, plant and equipment
            • Capex: purchases of property, plant and equipment
            • Capex: purchases of property, plant and equipment
            • Capex: purchases of property, plant and equipment
            Latest period Q2 '26. Operating cash flow -27.3M. Capex -1.7M. Free cash flow -28.9M.
            Operating cash flowCapexFree cash flow
            Compare the company’s cash cushion with its borrowings. Negative net cash means debt is greater than cash.Formula: Net cash = cash − debt
            2026202420252026050M100M150M
                Latest period 2026. Cash 183.6M. Debt 0.
                CashDebtNet cash
                Profit for each share over the trailing 12 months, adjusted for stock splits.Formula: Earnings available to common shareholders ÷ weighted-average shares
                $/shareUsing split history cached 2026-09-23; assuming no new splits
                four_consecutive_quarters_unavailableMissingfour_consecutive_quarters_unavailableMissingfour_consecutive_quarters_unavailableMissingQ2 ’26202420252026-4.00-3.00-2.00-1.000.001.00
                • Q3 2024: four consecutive quarters unavailable
                • Q4 2024: four consecutive quarters unavailable
                • Q1 2025: four consecutive quarters unavailable
                • Earnings period 2024-07-01 to 2024-09-30. Shares as of 2024-09-30: unavailable source shares.
                • Earnings period 2024-10-01 to 2024-12-31. Shares as of 2024-12-31: unavailable source shares.
                • Earnings period 2025-01-01 to 2025-03-31. Shares as of 2025-03-31: unavailable source shares.
                • Earnings period 2025-04-01 to 2025-06-30. Shares as of 2025-06-30: 8,758,333 source shares.
                • Earnings period 2025-07-01 to 2025-09-30. Shares as of 2025-09-30: 8,758,333 source shares.
                • Earnings period 2025-01-01 to 2025-12-31. Shares as of 2025-12-31: 69,663,395 source shares.
                • Earnings period 2026-01-01 to 2026-03-31. Shares as of 2026-03-31: 70,959,389 source shares.
                • Earnings period 2026-04-01 to 2026-06-30. Shares as of 2026-06-30: 100,592,160 source shares.
                Latest period Q2 2026. EPS (TTM) -2.17.
                EPS (TTM)
                How much investors pay for each dollar of the company’s yearly earnings. It is not useful when the company has no profit.Formula: Share price ÷ trailing 12-month EPS
                Using split history cached 2026-09-23; assuming no new splits
                Security type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingSecurity type not verifiedMissingQ2 ’262024202520260x0.2x0.4x0.6x0.8x1x
                • Q3 2024: Security type not verified
                • Q4 2024: Security type not verified
                • Q1 2025: Security type not verified
                • Q2 2025: Security type not verified
                • Q3 2025: Security type not verified
                • FY 2025: Security type not verified
                • Q1 2026: Security type not verified
                • Q2 2026: Security type not verified
                • Earnings period 2024-07-01 to 2024-09-30. Shares as of 2024-09-30: unavailable source shares.
                • Earnings period 2024-10-01 to 2024-12-31. Shares as of 2024-12-31: unavailable source shares.
                • Earnings period 2025-01-01 to 2025-03-31. Shares as of 2025-03-31: unavailable source shares.
                • Earnings period 2025-04-01 to 2025-06-30. Shares as of 2025-06-30: 8,758,333 source shares.
                • Earnings period 2025-07-01 to 2025-09-30. Shares as of 2025-09-30: 8,758,333 source shares.
                • Earnings period 2025-01-01 to 2025-12-31. Shares as of 2025-12-31: 69,663,395 source shares.
                • Earnings period 2026-01-01 to 2026-03-31. Shares as of 2026-03-31: 70,959,389 source shares.
                • Earnings period 2026-04-01 to 2026-06-30. Shares as of 2026-06-30: 100,592,160 source shares.
                Latest period Q2 2026. P/E ratio Missing.
                P/E ratio
                See how the number of shares changes over time. More shares can mean each existing share owns a smaller slice of the company.Formula: Outstanding shares = issued shares − treasury shares Share-count growth = (current shares ÷ previous shares − 1) × 100%
                Stock split history may be out of date.
                2026202420252026020M40M60M80M100M
                    Latest period 2026. Shares outstanding 100.6M. Class detail unavailable 100.6M.
                    Class detail unavailable