Income statement waterfall. Green diagonal stripes add to the running result, red diagonal stripes subtract from it, and a thin axis line marks the loss-zone boundary.
- Revenue: $1.45M. Running result $1.45M. Media: $40.95K. Travel: $1.41M.
- Cost of revenue: −$1.24M. Running result $208.1K.
- Gross profit: $208.1K. Running result $208.1K.
- Salaries and benefits: −$907.4K. Running result −$699.3K.
- Stock based compensation: $13.66K. Running result −$685.64K.
- General and administrative: −$34.63K. Running result −$720.27K.
- Sales and marketing: −$134.85K. Running result −$855.12K.
- Professional service fees: −$1.29M. Running result −$2.14M.
- Technology: −$254.73K. Running result −$2.4M.
- Organization costs: −$50.1K. Running result −$2.45M.
- Depreciation and amortization: −$336.67K. Running result −$2.78M.
- Provision for credit loss: −$65.56K. Running result −$2.85M.
- Other expenses: −$65.2K. Running result −$2.91M.
- Operating income: −$2.91M. Running result −$2.91M.
- Other expense: −$211.72K. Running result −$3.13M.
- Pre-tax loss: −$3.13M. Running result −$3.13M.
- Income tax benefit: $0. Running result −$3.13M.
- Net loss: −$3.13M. Running result −$3.13M.