Income statement waterfall. Green diagonal stripes add to the running result, red diagonal stripes subtract from it, and a thin axis line marks the loss-zone boundary.
- Revenue: $41.65K. Running result $41.65K. Revenue: $41.65K.
- Cost of revenue: −$31.09K. Running result $10.56K.
- Gross profit: $10.56K. Running result $10.56K.
- General and administrative, related parties: −$240K. Running result −$229.44K.
- General and administrative, other: −$494.84K. Running result −$724.28K.
- Operating income: −$724.28K. Running result −$724.28K.
- Other expense: −$7.67M. Running result −$8.39M.
- Pre-tax loss: −$8.39M. Running result −$8.39M.
- Income tax benefit: $0. Running result −$8.39M.
- Net loss: −$8.39M. Running result −$8.39M.