Income statement waterfall. Green diagonal stripes add to the running result, red diagonal stripes subtract from it, and a thin axis line marks the loss-zone boundary.
- Revenue: $36.4K. Running result $36.4K. Revenue: $36.4K.
- Cost of revenue: −$38.12K. Running result −$1.72K.
- Gross loss: −$1.72K. Running result −$1.72K.
- Professional fees, including stock-based compensation: −$361.47K. Running result −$363.19K.
- Payroll expenses: −$159.88K. Running result −$523.07K.
- Research and development: −$49.18K. Running result −$572.25K.
- General and administrative expenses: −$82.28K. Running result −$654.53K.
- Operating income: −$654.53K. Running result −$654.53K.
- Other expense: −$175.66K. Running result −$830.19K.
- Pre-tax loss: −$830.19K. Running result −$830.19K.
- Income tax benefit: $0. Running result −$830.19K.
- Net loss: −$830.19K. Running result −$830.19K.