Income statement waterfall. Green diagonal stripes add to the running result, red diagonal stripes subtract from it, and a thin axis line marks the loss-zone boundary.
- Revenue: $30K. Running result $30K. Revenue: $30K.
- Cost of revenue: −$50K. Running result −$20K.
- Gross loss: −$20K. Running result −$20K.
- Cost of revenue: −$50K. Running result −$70K.
- Research and development: −$3.49M. Running result −$3.56M.
- Selling and marketing: −$2.24M. Running result −$5.81M.
- General and administrative: −$4.25M. Running result −$10.05M.
- Operating income: −$10M. Running result −$10M.
- Other income: $867K. Running result −$9.14M.
- Pre-tax loss: −$9.14M. Running result −$9.14M.
- Income tax expense: −$2K. Running result −$9.14M.
- Net loss: −$9.14M. Running result −$9.14M.