Income statement waterfall. Green diagonal stripes add to the running result, red diagonal stripes subtract from it, and a thin axis line marks the loss-zone boundary.
- Revenue: $560.5K. Running result $560.5K. Revenue: $560.5K.
- Cost of revenue: $0. Running result $560.5K.
- Gross profit: $560.5K. Running result $560.5K.
- Depreciation: $0. Running result $560.5K.
- Compensation expense: −$467.45K. Running result $93.05K.
- Advertising: −$105.69K. Running result −$12.64K.
- General & administrative expenses: −$214.32K. Running result −$226.96K.
- Operating income: −$226.96K. Running result −$226.96K.
- Other income: $26.43K. Running result −$200.53K.
- Pre-tax loss: −$200.53K. Running result −$200.53K.
- Income tax benefit: $183.69K. Running result −$16.84K.
- Net loss: −$16.84K. Running result −$16.84K.