Income statement waterfall. Green diagonal stripes add to the running result, red diagonal stripes subtract from it, and a thin axis line marks the loss-zone boundary.
- Revenue: $37K. Running result $37K. Revenue: $37K.
- Cost of revenue: $0. Running result $37K.
- Gross profit: $37K. Running result $37K.
- General and administrative: −$11.3M. Running result −$11.27M.
- Stock-based compensation: −$3.72M. Running result −$14.99M.
- Operating income: −$14.99M. Running result −$14.99M.
- Other expense: −$52.56M. Running result −$67.55M.
- Pre-tax loss: −$67.55M. Running result −$67.55M.
- Income tax benefit: $2.5M. Running result −$65.05M.
- Net loss: −$65.05M. Running result −$65.05M.
