Income statement waterfall. Green diagonal stripes add to the running result, red diagonal stripes subtract from it, and a thin axis line marks the loss-zone boundary.
- Revenue: $0.705K. Running result $0.705K. Revenue: $0.705K.
- Cost of revenue: −$24.98K. Running result −$24.28K.
- Gross loss: −$24.28K. Running result −$24.28K.
- Transfer agent and filing fees: −$8.56K. Running result −$32.84K.
- Professional fees: −$27.85K. Running result −$60.69K.
- Management and consulting fees: −$190.75K. Running result −$251.44K.
- Share based compensation: −$377.5K. Running result −$628.94K.
- Administration fees: −$701.57K. Running result −$1.33M.
- Operating income: −$1.33M. Running result −$1.33M.
- Other income: $161.51K. Running result −$1.17M.
- Pre-tax loss: −$1.17M. Running result −$1.17M.
- Income tax benefit: $0. Running result −$1.17M.
- Net loss: −$1.17M. Running result −$1.17M.