AI buildout

Off balance sheet commitments & revenue

This graph compares two amounts the hyperscalers report in their SEC filings but mostly keep off their balance sheets: what customers have contracted to pay them, and what the hyperscalers have committed to pay others (leases signed but not yet started, purchase commitments and guarantees).

  • Contracted revenue: revenue customers such as frontier AI labs and Fortune 500 companies have signed up to pay for services not yet delivered, mostly cloud computing capacity.
  • Non-cancellable commitments: commitments the filings say cannot be cancelled or terminated.
  • Commitments subject to conditions: commitments that become payable only once conditions are met, such as a data center being completed or equipment delivered.
  • Commitments with unstated terms: the rest, for which the filings don't say, with an amount, whether they can be cancelled or depend on conditions.
  • Contracted revenue
  • Non-cancellable commitments
  • Commitments subject to conditions
  • Commitments with unstated terms
Contracted revenue: $684B (55.0%)Off balance sheet commitments: $559B (45.0%)
Contracted revenue: $496B (62.0%)Off balance sheet commitments: $304B (38.0%)
Contracted revenue: $520B (34.2%)Off balance sheet commitments: $999B (65.8%)
Off balance sheet commitments: $671B
Contracted revenue: $638B (69.8%)Off balance sheet commitments: $277B (30.2%)